| |
Total |
Developer |
Lender |
Investor |
Other |
Public |
| Investment |
609342 |
238286 |
|
371057 |
|
|
| Costs Exp. During Const. |
-6485 |
-3242 |
|
-3242 |
|
|
| Annual Tax Losses |
|
-413442 |
|
-413442 |
|
826885 |
| Annual Cash Distributions |
-1352970 |
-676485 |
|
-676485 |
|
|
| Final Cash Distribution |
-4571193 |
-2219211 |
|
-2351982 |
|
|
| Final Tax Obligation |
|
|
|
924612 |
|
-924612 |
| Mortgage(s),Deposits,WC |
|
|
|
|
|
|
| Other Earnings |
-4701653 |
|
-2068821 |
|
-2632832 |
|
| Taxes Not Effecting Basis |
|
|
2068821 |
|
2632832 |
-4701653 |
| Tax Credits |
|
|
|
|
|
|
| Other |
|
1980925 |
3225707 |
1189084 |
|
-6395717 |
|
