| |
Total |
Developer |
Lender |
Investor |
Other |
Public |
| Investment |
952873 |
410051 |
|
542822 |
|
|
| Costs Exp. During Const. |
-6485 |
-3242 |
|
-3242 |
|
|
| Annual Tax Losses |
|
-757590 |
|
-757590 |
|
1515179 |
| Annual Cash Distributions |
-981534 |
-490767 |
|
-490767 |
|
|
| Final Cash Distribution |
-3441513 |
-1654371 |
|
-1787142 |
|
|
| Final Tax Obligation |
|
|
|
809571 |
|
-809571 |
| Mortgage(s),Deposits,WC |
|
|
|
|
|
|
| Other Earnings |
-4621626 |
|
-1896138 |
|
-2725488 |
|
| Taxes Not Effecting Basis |
|
|
1896138 |
|
2725488 |
-4621626 |
| Tax Credits |
|
|
|
|
|
|
| Other |
|
1244320 |
3195087 |
567519 |
|
-5006925 |
|
